Week 2 Homework
Enter Y11 decisions and view / print Y10 reports.
Decision / Reports
Program Overview
Collaboration /
Audio Mode Demo
CO-MANAGER | LAST LOG IN | LAST SAVE |
---|---|---|
Alefa Ah Sam | 15-Jul-2019, 8:41 AM | N/A |
Dani Doring | 14-Jul-2019, 3:13 PM | N/A |
View all company co-manager log-in & save details
Game to Date Scoreboard — Year 11
RANK | COMPANY NAME | I.E.1SCORE | B-I-I 2SCORE | OVERALL3SCORE | BONUS POINTS | OVERALL G-T-DSCORE |
---|---|---|---|---|---|---|
1 (tie) | A Company | 100 | 100 | 100 | 0 | 100 |
1 (tie) | B Company | 100 | 100 | 100 | 0 | 100 |
1 (tie) | C Company | 100 | 100 | 100 | 0 | 100 |
1 (tie) | D Company | 100 | 100 | 100 | 0 | 100 |
1 (tie) | E-Happy Feet | 100 | 100 | 100 | 0 | 100 |
1 (tie) | F Heart and Sole | 100 | 100 | 100 | 0 | 100 |
1 (tie) | G KO Kicks | 100 | 100 | 100 | 0 | 100 |
1 (tie) | H Company | 100 | 100 | 100 | 0 | 100 |
1 | Overall (game-to-date) Investor Expectation score. |
2 | Overall (game-to-date) Best-In-Industry score. |
3 | Combined Investor Expectation and Best-In-Industry scores based on instructor-established 50%-50% weighting. |
To access all assignments, click the Assignments item in the main menu.
CREDIT RATING (AT END OF Y10) |
1-YEAR LOAN | 5-YEAR LOANS | 10-YEAR LOANS | OVERDRAFT LOANS |
---|---|---|---|---|
A+ | 5.5% | 6.0% | 6.5% | 7.5% |
A | 6.0% | 6.5% | 7.0% | 8.0% |
A- | 6.5% | 7.0% | 7.5% | 8.5% |
B+ | 7.0% | 7.5% | 8.0% | 9.0% |
B | 7.5% | 8.0% | 8.5% | 9.5% |
B- | 8.0% | 8.5% | 9.0% | 10.0% |
C+ | 8.5% | 9.0% | 9.5% | 10.5% |
C | 10.0% | 10.5% | 11.0% | 12.0% |
C- | 11.5% | 12.0% | 12.5% | 13.5% |
YEAR 10 | YEAR 11 | REVENUE IMPACT | |
---|---|---|---|
Exchange Rate Impact on Revenues Generated in: |
|||
Europe-Africa (US$ per €) | 1.1263 | 1.1263 | 0.00% |
Asia-Pacific (US$ per Sing$) | 0.7362 | 0.7362 | 0.00% |
Latin America (US$ per R) | 0.3163 | 0.3163 | 0.00% |
Exchange Rate Impact on Cost of Pairs Shipped from: |
|||
North America Plant to | |||
Europe-Africa (€ per US$) | 0.8879 | 0.8879 | 0.00% |
Asia-Pacific (Sing$ per US$) | 1.3583 | 1.3583 | 0.00% |
Latin America (R per US$) | 3.1616 | 3.1616 | 0.00% |
Europe-Africa Plant to | |||
North America (US$ per €) | 1.1263 | 1.1263 | 0.00% |
Asia-Pacific (Sing$ per €) | 1.5298 | 1.5298 | 0.00% |
Latin America (R per €) | 3.5613 | 3.5613 | 0.00% |
Asia-Pacific Plant to | |||
North America (US$ per Sing$) | 0.7362 | 0.7362 | 0.00% |
Europe-Africa (€ per Sing$) | 0.6537 | 0.6537 | 0.00% |
Latin America (R per Sing$) | 2.3280 | 2.3280 | 0.00% |
Latin America Plant to | |||
North America (US$ per R) | 0.3163 | 0.3163 | 0.00% |
Europe-Africa (€ per R) | 0.2808 | 0.2808 | 0.00% |
Asia-Pacific (Sing$ per R) | 0.4296 |
Scoring Measures
Year 11
Investor
Expectation
EPS (earnings per share)
$
2.28
$
2.50
ROE (return on equity)
19.6%
21.0%
Credit Rating
A–
B+
Image Rating
64
70
Other Measures
Year 11
Change
from Y10
Net Revenues ($000s)
448,270
+3.6
%
Net Profit ($000s)
45,682
+14.2
%
Ending Cash ($000s)
53,933
+47,859
Branded Footwear Production
North America Facility
Europe-Africa Facility
Asia-Pacific Facility
Latin America Facility
Branded
Production
Specs
Materials
(see anticipated materials
prices at bottom of page)
Standard Materials %
Superior Materials %
Number of Models / Styles (50 to 500 models)
Enhanced Styling / Features ($000s per model)
TQM / 6-Sigma Quality Program ($/pr. produced)
68%
%
$
k/model
$
per pair
0%
%
$
k/model
$
per pair
46%
%
$
k/model
$
per pair
0%
%
$
k/model
$
per pair
Projected S/Q Rating (the style/quality rating ranges from 0.5 to 10.0 stars)
Projected Reject Rate (percentage of pairs that will fail inspection)
4.0★
7.0%
0.0★
0.0%
4.1★
10.1%
0.0★
0.0%
Maximum Y11 Production Capability
(assuming all unused facility space is filled at the
beginning of the year with production equipment)
Without Overtime
Maximum Overtime
5,000 pairs
6,000 pairs
0 pairs
0 pairs
6,000 pairs
7,200 pairs
0 pairs
0 pairs
Total Branded Production Needed in Year 11
(to satisfy projected demand in all four regions)
8,700 pairs
(before rejects)
This figure is an approximation given beginning inventories, projected reject rates, and entries that currently reside on the Internet and Wholesale Marketing decision pages. The company must schedule production of about this many pairs to satisfy projected demand and inventory requirements.
Note:
To install production equipment at the beginning of the current year in a facility that currently has unused space, go to the Production Facilities decision entry page (the next item in the decision entries menu).
Year 11 Production
Capability (000s of pairs
before rejects)
Regular-Time
Overtime (20% maximum)
Total Production Capability
Branded Pairs to be Manufactured in Y11 (000s)
Total = 8,282
Branded Footwear
Production (000s of pairs)
Regular-Time Production
Overtime Production
Rejected Pairs (and reject rate)
Net Branded Production
Production Capability Remaining for Private-Label Operations
4,000
pairs
800
4,800
pairs
pairs
4,000
pairs
33
282
(7.0%)
3,751
pairs
767
pairs
0
pairs
0
0
pairs
pairs
0
pairs
0
0
(0.0%)
0
pairs
0
pairs
4,000
pairs
800
4,800
pairs
pairs
4,000
pairs
249
429
(10.1%)
3,820
pairs
551
pairs
0
pairs
0
0
pairs
pairs
0
pairs
0
0
(0.0%)
0
pairs
0
pairs
Cost of Rejected Pairs (in $000s and $ per pair produced)
$6,302
$1.68
$0
$0.00
$8,175
$2.14
$0
$0.00
Costs Associated with
the Production of
Branded Footwear
Materials Cost
Labor Cost (including supervisory costs)
Enhanced Styling/Features
TQM / 6-Sigma Quality Program
Production Run Set-Up
Maintenance (of facilities and equipment)
Depreciation (of facilities and equipment)
Total Branded Production Cost
$000s
$/pair
31,942
35,488
2,000
4,033
4,500
2,907
9,402
90,272
8.52
9.46
0.53
1.08
1.20
0.77
2.51
24.07
$000s
$/pair
0
0
0
0
0
0
0
0
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
$000s
$/pair
39,261
19,986
2,000
3,824
4,500
3,755
7,792
81,118
10.28
5.23
0.52
1.00
1.18
0.98
2.04
21.24
$000s
$/pair
0
0
0
0
0
0
0
0
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Anticipated Y11 Materials Prices
Standard Materials
$
per pair
Superior Materials
$
per pair
Beginning figures represent actual materials prices from the prior year.
Anticipated
Materials
Prices
Global materials prices are a function of industry-wide usage of superior versus standard materials and industry-wide utilization of available footwear production capability — see page 4 of the Footwear Industry Report for Year 10. You may enter estimates of Year 11 materials prices above. The more accurate the estimates, the more accurate your projected production costs will be.
Why Work with Us
Top Quality and Well-Researched Papers
We always make sure that writers follow all your instructions precisely. You can choose your academic level: high school, college/university or professional, and we will assign a writer who has a respective degree.
Professional and Experienced Academic Writers
We have a team of professional writers with experience in academic and business writing. Many are native speakers and able to perform any task for which you need help.
Free Unlimited Revisions
If you think we missed something, send your order for a free revision. You have 10 days to submit the order for review after you have received the final document. You can do this yourself after logging into your personal account or by contacting our support.
Prompt Delivery and 100% Money-Back-Guarantee
All papers are always delivered on time. In case we need more time to master your paper, we may contact you regarding the deadline extension. In case you cannot provide us with more time, a 100% refund is guaranteed.
Original & Confidential
We use several writing tools checks to ensure that all documents you receive are free from plagiarism. Our editors carefully review all quotations in the text. We also promise maximum confidentiality in all of our services.
24/7 Customer Support
Our support agents are available 24 hours a day 7 days a week and committed to providing you with the best customer experience. Get in touch whenever you need any assistance.
Try it now!
How it works?
Follow these simple steps to get your paper done
Place your order
Fill in the order form and provide all details of your assignment.
Proceed with the payment
Choose the payment system that suits you most.
Receive the final file
Once your paper is ready, we will email it to you.
Our Services
No need to work on your paper at night. Sleep tight, we will cover your back. We offer all kinds of writing services.
Essays
No matter what kind of academic paper you need and how urgent you need it, you are welcome to choose your academic level and the type of your paper at an affordable price. We take care of all your paper needs and give a 24/7 customer care support system.
Admissions
Admission Essays & Business Writing Help
An admission essay is an essay or other written statement by a candidate, often a potential student enrolling in a college, university, or graduate school. You can be rest assurred that through our service we will write the best admission essay for you.
Reviews
Editing Support
Our academic writers and editors make the necessary changes to your paper so that it is polished. We also format your document by correctly quoting the sources and creating reference lists in the formats APA, Harvard, MLA, Chicago / Turabian.
Reviews
Revision Support
If you think your paper could be improved, you can request a review. In this case, your paper will be checked by the writer or assigned to an editor. You can use this option as many times as you see fit. This is free because we want you to be completely satisfied with the service offered.